1. MARKETS
  2. SECTOR : OIL & GAS
  3. INDUSTRY : OIL MARKETING & DISTRIBUTION
  4. AEGIS LOGISTICS LTD.
Aegis Logistics Ltd.
NSE: AEGISLOG | BSE: 500003
Marketing MarginsInventory Gains/Losses
Ask AI about Aegis Logistics
1096.70-82.00(-6.96%)
804.9K
NSE+BSE Volume

NSE 30 Oct, 2026 3:31 PM (IST)

Portfolio

Alert

My Notes

Aegis Logistics quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Aegis Logistics share price target, revenues, EPS, net income and more

Aegis Logistics quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Aegis Logistics Sep-2026 Quarterly Revenue is Rs 1,947 Cr which is growth of 64.8% YoY.

  • POSITIVE

    Quarterly Net Profit Aegis Logistics Sep-2026 Quarterly Net Profit is Rs 340 Cr which is growth of 103.7% YoY.

Aegis Logistics Ltd., Quarterly, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphSep '26Jun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23
⌄
1,946.71,137.31,951.71,049.41,181.4871.7950.6708.4693.7884.9783.2884.1640.9
Operating Exp.
1,479.1600.11,296.9824.4948.4769.2668.5608.7591.5657.9618.1741.1503.3
Operating Profit
200.2468.6416.289.579.567.4245.763.566.874.2103.483.480.9
Operating Profit Margin %
11.92%43.85%24.30%9.79%7.73%8.06%26.88%9.44%10.14%10.13%14.33%10.11%13.84%
Depr.
6.15.75.75.65.54.65.34.34.44.33.35.24.9
Interest
9.53.710.43.33.44.38.32.41.92.31.83.32.6
Profit Before Tax
452527.8638.7216224.193.6268.49396220.3160134.6130.1
Tax
112.4133.7114.432.757.424.442.827.223.854.934.126.826.2
Net Profit
339.6394.2524.3183.4166.769.2225.665.872.2165.4125.9107.8103.9
EPS Adj. latest
9.711.214.95.24.826.41.92.14.73.63.13
Net profit TTM
1,441.51,268.5943.6644.9527.3432.8529429.2471.2503411.8441.4420.3
Basic EPS TTM
41.136.126.918.41512.315.112.213.414.311.712.612
Earnings Transcripts
AI Summary
    
  
 
Results PDF
Result Notes
 
*All financials are in INR Cr and price data in INR

Aegis Logistics competitor comparison and performance snapshot within industry

Aegis Logistics revenue mix: sales, profit, and capital employed breakups by segment

Aegis Logistics annual results: revenue, profit, P&L, and margins as of Mar 2026 – 11 year history

  • POSITIVE

    Annual Revenue Aegis Logistics Mar-2026 Annual Revenue is Rs 5,054 Cr which is growth of 56.1% YoY.

  • POSITIVE

    Annual Net Profit Aegis Logistics Mar-2026 Annual Net Profit is Rs 944 Cr which is growth of 78.4% YoY.

Aegis Logistics Ltd., Annual, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
9.9%
45%
6,085.15,054.23,237.63,190.33,803.51,490.5787.4926.3727.4529.4414.1363.9
Operating Exp. Ann.
12%
47.5%
4,200.63,8392,526.62,639.12,730.8901.7550.5862.2553.9395291.5269.9
Operating Profit Ann.
23.8%
33.4%
1,174.5652.6450.1341.3344.3326.3154.5-2.5153.2106.897.187.5
OPM Ann. %
12.6%
-8%
 12.91%13.90%10.70%9.05%21.89%19.62%-0.27%21.06%20.16%23.46%24.03%
⌄
11.9%
45%
 3,881.92,559.82,6672,772965.7605.5922.8600.4420.3310.8290
EBITDA Ann.
4.2%
38.7%
 1,215.2710.9551.21,072.7588.8236.964.1173.5134.4122.794
EBITDA Ann. margin %
-5.2%
-4.4%
 24.04%21.96%17.28%28.20%39.50%30.09%6.92%23.85%25.39%29.62%25.83%
Interest Ann.
9%
6.8%
26.921.514.91016.618.815.522.721.47.488.6
Depr.
-4.4%
-11.5%
23.121.518.317.924.645.339.53825.217.811.311.6
PBT Ann.
4.4%
45.2%
1,834.51,172.3677.8523.21,031.5524.8181.93.4127109.2103.473.9
Tax Ann.
2.2%
54.6%
393.1228.8148.8111.4214.272.925.9-21.338.38.237.120
4.9%
43.3%
 943.6529411.8817.3451.915624.788.6100.966.353.9
Net Profit Ann.
4.9%
43.3%
1,441.5943.6529411.8817.3451.915624.788.6100.966.353.9
NPM Ann. %
-7.5%
-1%
 21.00%17.77%13.81%26.57%36.80%22.12%2.87%12.53%20.11%17.06%15.07%
EPS Adj. latest Ann.
4.9%
43.6%
 26.915.111.723.312.94.40.72.52.91.91.5
Result Notes
   
Annual Reports
 
*All financials are in INR Cr and price data in INR
Total Rev. Ann.
1Y CHG
56.1%
2Y CAGR
25.9%
3Y CAGR
9.9%
5Y CAGR
45%
7Y CAGR
31.9%
10Y CAGR
30.1%
Total Revenue Annual growth is higher than historical averages.
Net Profit Ann.
1Y CHG
78.4%
2Y CAGR
51.4%
3Y CAGR
4.9%
5Y CAGR
43.3%
7Y CAGR
40.2%
10Y CAGR
33.1%
Net Profit Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
51.9%
2Y CAGR
20.6%
3Y CAGR
12%
5Y CAGR
47.5%
7Y CAGR
31.9%
10Y CAGR
30.4%
Operating Expenses Annual Cr growth is higher than historical averages.

Aegis Logistics balance sheet as of Mar 2026: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Aegis Logistics Mar-2026 Total Shareholders Fund is Rs 3,459 Cr which is growth of 23.7% YoY.

  • POSITIVE

    Total Assets Aegis Logistics Mar-2026 Total Assets is Rs 5,407 Cr which is growth of 42.4% YoY.

Aegis Logistics Ltd., Balance Sheet, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
⌄
16.8%
23.2%
3,459.42,796.72,382.52,173.11,531.21,219.61,005.3810.3768.7698.9422
Minority Interest Liability Ann.
-
-
-----------
⌄
71.9%
10.9%
834.6317.5350.9164.2476.1496.6369.5148.7133.949.471.9
53.1%
22.1%
1,113.5683372310.5465.6410.5350.9296.2355.4387.6111.7
Total Capital Plus Liabilities Ann.
26.9%
20.5%
5,407.53,797.23,105.42,647.82,472.92,126.71,725.71,255.21,2581,135.9605.7
⌄
20.7%
-5.6%
1,170.71,192.3824.7665.21,756.81,563.41,336.3914.1876.8717.8270.1
⌄
11.9%
1.3%
1,960.71,643.21,650.41,400.11,962.81,838.81,425.11,044.5992.1916.1504.8
40.3%
64.3%
3,446.82,1541,4551,247.8510.2287.9300.6210.7265.9219.8100.9
Total Assets Ann.
26.9%
20.5%
5,407.53,797.23,105.42,647.82,472.92,126.71,725.71,255.21,2581,135.9605.7
Contingent Liabilities plus Commitments Ann.
34.3%
11.5%
418.7645.9595.4172.9184.2242.9191.1108.4230.3358.270.6
Bonus Equity Share Capital Ann.
0%
0%
13.313.313.313.313.313.313.313.313.313.313.3
Non Current Investments Unquoted Book Value Ann.
-
-
00.294.3
Current Investments Unquoted Book Value Ann.
-
-
*All financials are in INR Cr and price data in INR
Total Assets Ann.
1Y CHG
42.4%
2Y CAGR
32%
3Y CAGR
26.9%
5Y CAGR
20.5%
7Y CAGR
23.2%
10Y CAGR
24.5%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
63%
2Y CAGR
73%
3Y CAGR
53.1%
5Y CAGR
22.1%
7Y CAGR
20.8%
10Y CAGR
25.9%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
23.7%
2Y CAGR
20.5%
3Y CAGR
16.8%
5Y CAGR
23.2%
7Y CAGR
23%
10Y CAGR
23.4%
Total ShareHolders Funds Annual growth is higher than historical averages.

Aegis Logistics ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2026 – 11 year history

  • POSITIVE

    Book Value Per Share Aegis Logistics Mar-2026 Book Value Per Share is 99 Rs which is growth of 23.7% YoY.

  • POSITIVE

    ROE Aegis Logistics Mar-2026 ROE is 27% which is growth of 8.4% YoY.

Aegis Logistics Ltd., Ratios, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
BVSH Ann.
16.8%
23.2%
98.679.767.961.943.634.729.624.32320.912.6
RoA Ann. %
-17.3%
18.9%
17.44%13.93%13.26%30.86%18.27%7.33%1.43%7.05%8.02%5.83%8.89%
ROE Ann. %
-10.2%
16.4%
27.27%18.91%17.28%37.61%29.51%12.78%2.45%10.93%13.12%9.48%12.76%
ROCE Ann. %
-14.7%
19.3%
27.80%22.24%19.50%44.84%27.07%11.50%1.89%15.46%12.91%14.88%16.69%
⌄
           
⌄
           
⌄
           
Total Debt to Total Equity Ann.
-
-19.7%
0.10.1000.30.30.20.20.30.30.2
*All financials are in INR Cr and price data in INR
ROE Ann. %
1Y CHG
44.2%
2Y CAGR
25.6%
3Y CAGR
-10.2%
5Y CAGR
16.4%
7Y CAGR
14%
10Y CAGR
7.9%
ROE Annual % is growing faster than historical averages.
RoA Ann. %
1Y CHG
25.2%
2Y CAGR
14.7%
3Y CAGR
-17.3%
5Y CAGR
18.9%
7Y CAGR
13.8%
10Y CAGR
7%
RoA Annual % is growing faster than historical averages.
Current Ratio Ann.
1Y CHG
-3.1%
2Y CAGR
-10.8%
3Y CAGR
-8.1%
5Y CAGR
34.7%
7Y CAGR
23.7%
10Y CAGR
13.2%
Current Ratio Annual is falling faster than historical averages.

Aegis Logistics cash flow: net, operating, investing, and financing flows as of Mar 2026 – 11 year history

  • POSITIVE

    Cash From Operating Activity Aegis Logistics Mar-2026 Cash From Operating Activity is Rs 957 Cr which is growth of 1154.0% YoY.

  • POSITIVE

    Net Cash Flow Aegis Logistics Mar-2026 Net Cash Flow is Rs 1,139 Cr which is growth of 413.4% YoY.

Aegis Logistics Ltd., Cash Flow, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
87.4%
31.5%
957.176.3490.3145.4174243.8165.4143.665.27767.6
Cash from Investing Act. Ann.
6.8%
-
492.8-468-24.2404.960-355.6-55.6-38.7-95.8-131.8-19.6
Cash from Financing Act. Ann.
-
-
-310.628.2-126.3-572.5-206.170.5-47.4-112.433.557.1-67.8
-
-
1,139.3-363.5339.8-22.227.9-41.462.5-7.52.92.3-19.8
*All financials are in INR Cr and price data in INR
Cash from Operating Act. Ann.
1Y CHG
1154.4%
2Y CAGR
39.7%
3Y CAGR
87.4%
5Y CAGR
31.5%
7Y CAGR
31.1%
10Y CAGR
30.3%
Cash from Operating Activity Annual growth is higher than historical averages.
Cash from Investing Act. Ann.
3Y CAGR
6.8%
Cash from Investing Activity Annual growth is stable compared to historical averages.

Aegis Logistics investor presentations, annual reports, credit ratings, and earnings calls with AI summary, video, and audio access