1. MARKETS
  2. SECTOR : DIVERSIFIED CONSUMER SERVICES
  3. INDUSTRY : TRAVEL SUPPORT SERVICES
  4. THOMAS COOK (INDIA) LTD.
Thomas Cook (India) Ltd.
NSE: THOMASCOOK | BSE: 500413
89.854.33(5.06%)
894.5K
NSE+BSE Volume

NSE 02 Nov, 2026 2:41 PM (IST)

Portfolio

Alert

My Notes

Thomas Cook quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Thomas Cook share price target, revenues, EPS, net income and more

Thomas Cook quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Thomas Cook Jun-2026 Quarterly Revenue is Rs 883 Cr which is growth of 0.4% YoY.

  • POSITIVE

    Quarterly Net Profit Thomas Cook Jun-2026 Quarterly Net Profit is Rs 59 Cr which is growth of 5.7% YoY.

Thomas Cook (India) Ltd., Quarterly, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
⌄
882.5380.2445.2629.2879.3445.7462.2542.4788.8328.9464.1585.2766.3
Operating Exp.
786335.3412.1563.7786.8398.8428.6476.6697.5285.9432.9527683.2
Operating Profit
41.6-7.8-1023.130.8-6.5-4.623.153.4-1-6.327.241.5
Operating Profit Margin %
5.03%-2.39%-2.49%3.93%3.76%-1.66%-1.09%4.62%7.11%-0.34%-1.49%4.90%5.72%
Depr.
8.58.58.78.28.17.87.47.26.96.46.66.15.8
Interest
9.49.49.79.2109.79.99.48.510.18.79.310.4
Profit Before Tax
78.425.7-2.873.774.526.816.449.275.826.515.942.866.9
Tax
19.76.6-0.726.71910.95.316.525.79.34.917.420.6
Net Profit
58.719.1-2.14755.515.911.132.750.117.21125.446.3
EPS Adj. latest
1.30.4-0.111.20.30.20.71.10.40.20.51
Net profit TTM
122.7119.5116.3129.5115.2109.8111.1111103.899.980.958.246.8
Basic EPS TTM
2.62.52.52.82.52.32.42.42.22.11.71.21
Earnings Transcripts
AI Summary
    
  
Results PDF
 
Result Notes
  
*All financials are in INR Cr and price data in INR

Thomas Cook competitor comparison and performance snapshot within industry

Thomas Cook revenue mix: sales, profit, and capital employed breakups by segment

Thomas Cook annual results: revenue, profit, P&L, and margins as of Mar 2026 – 11 year history

  • POSITIVE

    Annual Revenue Thomas Cook Mar-2026 Annual Revenue is Rs 2,334 Cr which is growth of 4.0% YoY.

  • POSITIVE

    Annual Net Profit Thomas Cook Mar-2026 Annual Net Profit is Rs 120 Cr which is growth of 11.7% YoY.

Thomas Cook (India) Ltd., Annual, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
16.5%
48.9%
2,337.12,333.92,2442,143.51,475.9359.9318.62,190.52,310.81,9431,738.81,753.9
Operating Exp. Ann.
14.6%
45.2%
2,097.12,097.92,006.41,928.11,392.7435.2324.92,115.52,216.21,874.21,672.81,684.9
Operating Profit Ann.
-
-
46.83667.362.3-28.7-149.4-137.89.236.62941.539.3
OPM Ann. %
-
-
 1.54%3.00%2.91%-1.94%-41.52%-43.25%0.42%1.58%1.49%2.39%2.24%
⌄
14.2%
42.1%
 2,169.62,0761,991.31,455.2477.93752,187.32,271.31,938.91,744.21,746.6
EBITDA Ann.
41.6%
-
 236237.6215.483.2-75.3-6.37594.668.866.169
EBITDA Ann. margin %
21.5%
-
 10.11%10.59%10.05%5.64%-20.92%-1.98%3.42%4.09%3.54%3.80%3.93%
Interest Ann.
-0.9%
12.5%
37.738.239.938.439.318.621.240.437.546.353.944.3
Depr.
13%
3.1%
33.933.529.724.823.224.128.831.417.518.417.617.4
PBT Ann.
109.2%
-
175.1171.1165.3152.118.7-123.1-56.4-21.839.5538.4-5.47.3
Tax Ann.
44.2%
-
52.451.658.352.217.2-40.6-41.93.113.172.92
330.3%
-
 119.510799.91.5-82.5-14.5-24.926.5531.4-8.45.4
Net Profit Ann.
330.3%
-
122.7119.510799.91.5-82.5-14.5-24.926.5531.4-8.45.4
NPM Ann. %
270.6%
-
 5.60%5.15%5.01%0.11%-28.86%-7.74%-1.17%1.17%27.92%-0.48%0.31%
EPS Adj. latest Ann.
-
-
 2.52.32.10-1.8-0.3-0.50.611.3-0.20.1
Result Notes
   
Annual Reports
 
*All financials are in INR Cr and price data in INR
Total Rev. Ann.
1Y CHG
4%
2Y CAGR
4.3%
3Y CAGR
16.5%
5Y CAGR
48.9%
7Y CAGR
0.1%
10Y CAGR
2.9%
Total Revenue Annual growth is stable compared to historical averages.
Net Profit Ann.
1Y CHG
11.7%
2Y CAGR
9.4%
3Y CAGR
330.3%
7Y CAGR
24%
10Y CAGR
36.3%
Net Profit Annual growth is lower than historical averages.
Operating Exp. Ann.
1Y CHG
4.6%
2Y CAGR
4.3%
3Y CAGR
14.6%
5Y CAGR
45.2%
7Y CAGR
-0.8%
10Y CAGR
2.2%
Operating Expenses Annual Cr growth is stable compared to historical averages.

Thomas Cook balance sheet as of Mar 2026: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Thomas Cook Mar-2026 Total Shareholders Fund is Rs 2,045 Cr which is growth of 5.5% YoY.

  • POSITIVE

    Total Assets Thomas Cook Mar-2026 Total Assets is Rs 4,631 Cr which is growth of 9.5% YoY.

Thomas Cook (India) Ltd., Balance Sheet, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
⌄
4.9%
7.4%
2,0451,938.51,852.41,770.41,766.11,432.21,4391,717.41,6901,288.31,425.1
Minority Interest Liability Ann.
-
-
-----------
⌄
2.8%
8.6%
12092.398.6110.599.679.667.712.875.1139.1170.4
17.2%
24.9%
2,465.52,197.51,904.41,533.2990.8811.51,080.21,128.61,185.9848842.7
Total Capital Plus Liabilities Ann.
10.7%
10.9%
4,630.54,228.53,855.53,414.12,856.92,7592,586.92,858.92,951.52,275.52,310.3
⌄
9.5%
4.3%
319.1311.4250.7243.1252.3259.1292.6186185.7183.9186.1
⌄
7.4%
3.9%
1,890.71,5161,544.81,524.41,563.11,563.71,524.51,582.71,508.51,462.11,479.9
13.2%
18%
2,739.82,712.52,310.71,889.71,293.81,195.31,062.41,276.21,443813.3830.4
Total Assets Ann.
10.7%
10.9%
4,630.54,228.53,855.53,414.12,856.92,7592,586.92,858.92,951.52,275.52,310.3
Contingent Liabilities plus Commitments Ann.
27.2%
8.3%
860.6663.4433418.1498578.11,063.7759.4575.4297.9357.7
Bonus Equity Share Capital Ann.
0%
0%
13.913.913.913.913.913.913.913.913.913.913.9
Non Current Investments Unquoted Book Value Ann.
0.3%
0.3%
944.3936.2933.2936.4934932.3923.51,013.9986.6968.41,224
Current Investments Unquoted Book Value Ann.
-
-
*All financials are in INR Cr and price data in INR
Total Assets Ann.
1Y CHG
9.5%
2Y CAGR
9.6%
3Y CAGR
10.7%
5Y CAGR
10.9%
7Y CAGR
7.1%
10Y CAGR
7.2%
Total Assets Annual growth is stable compared to historical averages.
Total Current Liabilities Ann.
1Y CHG
12.2%
2Y CAGR
13.8%
3Y CAGR
17.2%
5Y CAGR
24.9%
7Y CAGR
11.8%
10Y CAGR
11.3%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
5.5%
2Y CAGR
5.1%
3Y CAGR
4.9%
5Y CAGR
7.4%
7Y CAGR
2.5%
10Y CAGR
3.7%
Total ShareHolders Funds Annual growth is stable compared to historical averages.

Thomas Cook ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2026 – 11 year history

  • POSITIVE

    Book Value Per Share Thomas Cook Mar-2026 Book Value Per Share is 43 Rs which is growth of 5.6% YoY.

  • POSITIVE

    ROE Thomas Cook Mar-2026 ROE is 6% which is growth of 0.3% YoY.

Thomas Cook (India) Ltd., Ratios, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
BVSH Ann.
4.6%
2.6%
4340.839.437.639.937.93846.345.731.631.9
RoA Ann. %
301%
-
2.58%2.53%2.59%0.04%-2.88%-0.52%-0.96%0.92%18.00%-0.36%0.23%
ROE Ann. %
319.4%
-
5.90%5.57%5.39%0.08%-4.67%-1.01%-1.73%1.54%31.44%-0.72%0.46%
ROCE Ann. %
43.1%
-
9.35%10.23%9.76%3.19%-5.32%-1.80%2.89%4.45%2.85%3.39%3.51%
⌄
           
⌄
           
⌄
           
Total Debt to Total Equity Ann.
-
-
0000.10.10.10.1 0.10.20.2
*All financials are in INR Cr and price data in INR
ROE Ann. %
1Y CHG
5.9%
2Y CAGR
4.6%
3Y CAGR
319.4%
7Y CAGR
21.2%
10Y CAGR
29.1%
ROE Annual % is growing slower than historical averages.
RoA Ann. %
1Y CHG
2%
2Y CAGR
-0.2%
3Y CAGR
301%
7Y CAGR
15.9%
10Y CAGR
27.3%
RoA Annual % is growing slower than historical averages.
Current Ratio Ann.
1Y CHG
-8.3%
2Y CAGR
-4.3%
3Y CAGR
-2.9%
5Y CAGR
-6%
10Y CAGR
1%
Current Ratio Annual is falling faster than historical averages.

Thomas Cook cash flow: net, operating, investing, and financing flows as of Mar 2026 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Thomas Cook Mar-2026 Cash From Operating Activity is Rs 225 Cr which is growth of -39.4% YoY.

  • NEGATIVE

    Net Cash Flow Thomas Cook Mar-2026 Net Cash Flow is Rs 92 Cr which is growth of -13.0% YoY.

Thomas Cook (India) Ltd., Cash Flow, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
-20.8%
-
224.6370.5448.3452.27.3-329.379.5105.689.67.4367.2
Cash from Investing Act. Ann.
-
-
-75.7-178.8-292.6-234.7-385.287.2-86.5-71.9379-116.2-139
Cash from Financing Act. Ann.
-
-
-56.5-85.4-120.4-114.518.5476.4-71.3-190.7-227.1-99.5174.7
-3.5%
-17%
92.5106.335.4103-359.5234.3-78.3-157241.5-208.3403
*All financials are in INR Cr and price data in INR
Cash from Operating Act. Ann.
1Y CHG
-39.4%
2Y CAGR
-29.2%
3Y CAGR
-20.8%
7Y CAGR
11.4%
10Y CAGR
-4.8%
Cash from Operating Activity Annual is falling faster than historical averages.

Thomas Cook investor presentations, annual reports, credit ratings, and earnings calls with AI summary, video, and audio access