- NEUTRAL
Quarterly Revenue Phantom Digital Mar-2025 Quarterly Revenue is Rs 0 Cr which is growth of 0% YoY.
- NEUTRAL
Quarterly Net Profit Phantom Digital Mar-2025 Quarterly Net Profit is Rs 0 Cr which is growth of 0% YoY.
72.151.10(1.55%)
12,600
NSE Volume
NSE 13 Nov, 2026 3:31 PM (IST)
Phantom Digital quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Phantom Digital quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Standalone
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | Sep '22 | Jun '22 |
|---|---|---|---|---|---|---|---|---|---|---|
| 26.8 | 23 | 26.2 | 17.5 | 23.8 | 19.1 | 13.2 | 14.1 | 12.4 | ||
Operating Exp. | 15.8 | 11.9 | 14.1 | 10.8 | 14.6 | 12.7 | 7.2 | 8.7 | 6.7 | |
Operating Profit | 10.3 | 10.3 | 11.9 | 6.7 | 9 | 6.2 | 5.7 | 5.2 | 5.5 | |
Operating Profit Margin % | 39.51% | 46.32% | 45.82% | 38.24% | 38.21% | 32.92% | 44.24% | 37.39% | 45.18% | |
Depr. | 1.6 | 1.9 | 1 | 0.9 | 0.8 | 0.7 | 0.3 | 0.2 | 0.1 | |
Interest | 0.8 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0 | |
Profit Before Tax | 8.5 | 8.4 | 10.6 | 5.5 | 8.1 | 5.6 | 5.4 | 5.2 | 5.6 | |
Tax | 2.3 | 2.5 | 2.8 | 1.2 | 2 | 1.5 | 1.4 | 1.3 | 1.5 | |
Net Profit | 6.2 | 5.9 | 7.8 | 4.4 | 6.1 | 4.2 | 4 | 3.9 | 4.1 | |
EPS Adj. latest | 3.8 | 3.6 | 4.8 | 2.7 | 3.7 | 2.6 | 2.5 | 2.4 | 2.5 | |
Net profit TTM | 24.3 | 24.1 | 22.4 | 18.6 | 18.1 | 16.2 | - | - | - | |
Basic EPS TTM | 17.8 | 17.8 | 11.9 | 13.9 | 13.9 | 13.9 | 4.2 | 5.5 | 5.5 | |
Earnings Transcripts |
*All financials are in INR Cr and price data in INR
Add metric to table
Search...
Phantom Digital competitor comparison and performance snapshot within industry
Phantom Digital annual results: revenue, profit, P&L, and margins as of Mar 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Standalone
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Phantom Digital Mar-2025 Annual Revenue is Rs 101 Cr which is growth of 11.4% YoY.
- NEGATIVE
Annual Net Profit Phantom Digital Mar-2025 Annual Net Profit is Rs 20 Cr which is growth of -16.2% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|---|---|---|---|---|
65% | 49.9% | 93.5 | 100.7 | 90.4 | 58.7 | 22.4 | 7.2 | 13.3 | ||
Operating Exp. Ann. | 60.1% | 39.2% | 52.6 | 61.1 | 51.4 | 35.3 | 14.9 | 6.4 | 11.7 | |
Operating Profit Ann. | 71% | 95.9% | 39.2 | 37.5 | 37.9 | 22.6 | 7.5 | 0.3 | 1.3 | |
OPM Ann. % | 3.7% | 30.7% | 37.19% | 41.93% | 38.53% | 33.35% | 4.48% | 9.74% | ||
66.3% | 41.1% | 72.7 | 57.8 | 37 | 15.8 | 7.1 | 13 | |||
EBITDA Ann. | 74.3% | 90.1% | 39.7 | 39 | 23.5 | 7.5 | 0.7 | 1.6 | ||
EBITDA Ann. margin % | 5.5% | 26.5% | 39.39% | 43.15% | 39.97% | 33.50% | 9.93% | 12.17% | ||
Interest Ann. | 80.3% | 35.4% | 2.4 | 4.1 | 1.8 | 0.6 | 0.7 | 0.3 | 0.9 | |
Depr. | 192.4% | 71.9% | 5.3 | 7.5 | 4.6 | 1.2 | 0.3 | 0.4 | 0.5 | |
PBT Ann. | 61.9% | 168.7% | 33.1 | 28 | 32.7 | 21.8 | 6.6 | 0 | 0.2 | |
Tax Ann. | 66.2% | 139% | 8.9 | 7.8 | 8.6 | 5.6 | 1.7 | -0.1 | 0.1 | |
60.3% | 189.1% | 20.2 | 24.1 | 16.2 | 4.9 | 0.1 | 0.1 | |||
Net Profit Ann. | 60.3% | 189.1% | 24.3 | 20.2 | 24.1 | 16.2 | 4.9 | 0.1 | 0.1 | |
NPM Ann. % | -2.2% | 88.1% | 20.51% | 26.99% | 27.97% | 21.95% | 1.11% | 0.87% | ||
EPS Adj. latest Ann. | 60.5% | 162.2% | 12.4 | 14.8 | 9.9 | 3 | 0.1 | 0.1 |
*All financials are in INR Cr and price data in INR
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
11.4%
2Y CAGR
31%
3Y CAGR
65%
5Y CAGR
49.9%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
-16.2%
2Y CAGR
11.7%
3Y CAGR
60.3%
5Y CAGR
189.1%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
18.9%
2Y CAGR
31.6%
3Y CAGR
60.1%
5Y CAGR
39.2%
Operating Expenses Annual Cr growth is lower than historical averages.
Phantom Digital balance sheet as of Mar 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Standalone
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Phantom Digital Mar-2025 Total Shareholders Fund is Rs 165 Cr which is growth of 14.0% YoY.
- POSITIVE
Total Assets Phantom Digital Mar-2025 Total Assets is Rs 228 Cr which is growth of 27.9% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|---|---|---|---|
214.6% | 253.2% | 165 | 144.7 | 44.2 | 5.3 | 0.4 | 0.3 | ||
Minority Interest Liability Ann. | - | - | - | - | - | - | - | - | |
70.2% | 44.4% | 13.8 | 6.1 | 2.2 | 2.8 | 3.6 | 2.2 | ||
92.3% | 76.1% | 49.1 | 27.4 | 16.7 | 6.9 | 3.3 | 2.9 | ||
Total Capital Plus Liabilities Ann. | 148.2% | 111.4% | 227.9 | 178.2 | 63.1 | 14.9 | 7.3 | 5.4 | |
253% | 94.7% | 30.8 | 18.1 | 10.4 | 0.7 | 0.7 | 1.1 | ||
188.7% | 88.9% | 40.9 | 36.8 | 13 | 1.7 | 1.2 | 1.7 | ||
142% | 119.1% | 187 | 141.5 | 50.1 | 13.2 | 6.1 | 3.7 | ||
Total Assets Ann. | 148.2% | 111.4% | 227.9 | 178.2 | 63.1 | 14.9 | 7.3 | 5.4 | |
Contingent Liabilities plus Commitments Ann. | - | - | |||||||
Bonus Equity Share Capital Ann. | - | - | 9 | 9 | 9 | ||||
Non Current Investments Unquoted Book Value Ann. | - | - | 0.1 | ||||||
Current Investments Unquoted Book Value Ann. | - | - |
*All financials are in INR Cr and price data in INR
Add metric to table
Search...
Total Assets Ann.
1Y CHG
27.9%
2Y CAGR
90%
3Y CAGR
148.2%
5Y CAGR
111.4%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
79.2%
2Y CAGR
71.5%
3Y CAGR
92.3%
5Y CAGR
76.1%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
14%
2Y CAGR
93.2%
3Y CAGR
214.6%
5Y CAGR
253.2%
Total ShareHolders Funds Annual growth is lower than historical averages.
Phantom Digital ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Standalone
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share Phantom Digital Mar-2025 Book Value Per Share is 121 Rs which is growth of 14.0% YoY.
- POSITIVE
ROE Phantom Digital Mar-2025 ROE is 12% which is growth of 4.4% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|---|---|---|---|
BVSH Ann. | -71.5% | -15.3% | 121.5 | 106.6 | 38 | 5,255.3 | 353.2 | 278.1 | |
RoA Ann. % | -35.4% | 33.4% | 8.87% | 13.53% | 25.67% | 32.87% | 1.02% | 2.10% | |
ROE Ann. % | -49.2% | -21.3% | 12.25% | 16.66% | 36.63% | 93.27% | 21.26% | 40.63% | |
ROCE Ann. % | -41.4% | -16.8% | 18.00% | 22.85% | 48.15% | 89.36% | 8.00% | 45.17% | |
Total Debt to Total Equity Ann. | -15.7% | -51.1% | 0.3 | 0.1 | 0.2 | 0.5 | 10.9 | 10.7 |
*All financials are in INR Cr and price data in INR
Add metric to table
Search...
ROE Ann. %
1Y CHG
-26.5%
2Y CAGR
-42.2%
3Y CAGR
-49.2%
5Y CAGR
-21.3%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-34.4%
2Y CAGR
-41.2%
3Y CAGR
-35.4%
5Y CAGR
33.4%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
1Y CHG
-26.9%
2Y CAGR
12.5%
3Y CAGR
26%
5Y CAGR
23.9%
Current Ratio Annual is falling faster than historical averages.
Phantom Digital cash flow: net, operating, investing, and financing flows as of Mar 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Standalone
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity Phantom Digital Mar-2025 Cash From Operating Activity is Rs -18 Cr which is growth of -20.6% YoY.
- NEGATIVE
Net Cash Flow Phantom Digital Mar-2025 Net Cash Flow is Rs 0 Cr which is growth of -96.8% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|---|---|---|---|
- | - | -18.5 | -15.3 | -10 | 2.1 | -0.6 | 1.8 | ||
Cash from Investing Act. Ann. | - | - | 2 | -48.8 | -10.6 | -0.3 | 0 | -0.3 | |
Cash from Financing Act. Ann. | - | - | 16.9 | 78.3 | 23 | -0.7 | 0.9 | -1.5 | |
-25.3% | 38% | 0.5 | 14.2 | 2.4 | 1.2 | 0.3 | 0.1 |
*All financials are in INR Cr and price data in INR
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
-78.4%
2Y CAGR
-14.3%
Cash from Financing Annual Activity is falling faster than historical averages.
